Consolidated Statement of Changes in Equity

Download Excel

SEKm	Share capital	Other contributed capital	Reserves	Retained earnings, including profit for the year	Total, equity holders of the Parent Company	Non- controlling interests	Total equity
EQUITY, OPENING BALANCE
1 Apr 12	51	344	-20	629	1,004	13	1,017
Comprehensive income for the year	–	–	–	318	318	5	323
Cash flow hedges	–	–	0	–	0	–	0
Foreign currency translation differences for the period	–	–	-48	–	-48	-1	-49
Tax attributable to other comprehensive income	–	–	0	–	0	–	0
Other comprehensive income	–	–	0	–	0	–	0
Total comprehensive income	–	–	-48	318	270	4	274
Call options issued	–	–	–	2	2	–	2
Call options exercised	–	–	–	22	22	–	22
Dividend	–	–	–	-174	-174	-4	-178
Change in non-controlling interests	–	–	–	-2	-2	3	1
EQUITY, CLOSING BALANCE
31 Mar 13	51	344	-68	795	1,122	16	1,138
SEKm	Share capital	Other contributed capital	Reserves	Retained earnings, including profit for the year	Total, equity holders of the Parent Company	Non- controlling interests	Total equity
EQUITY, OPENING BALANCE
1 Apr 11	51	344	-20	532	907	15	922
Comprehensive income for the year	–	–	–	322	322	5	327
Cash flow hedges	–	–	1	–	1	–	1
Foreign currency translation differences for the period	–	–	-1	–	-1	0	-1
Tax attributable to other comprehensive income	–	–	0	–	0	–	0
Other comprehensive income	–	–	0	–	0	0	0
Total comprehensive income	–	–	0	322	322	5	327
Call options issued	–	–	–	1	1	–	1
Repurchase of own shares	–	–	–	-71	-71	–	-71
Dividend	–	–	–	-156	-156	-3	-159
Change in non-controlling interests	–	–	–	1	1	-4	-3
EQUITY, CLOSING BALANCE
31 Mar 12	51	344	-20	629	1,004	13	1,017
For comments on shareholders’ equity, refer to Note 20.
SEK	2012/2013	2011/2012
Dividend per share	8,00 1)	8,00
1) As proposed by the Board of Directors.