Consolidated Statement of Changes in Equity

Download Excel

SEKm	Share capital	Other contributed capital	Reserves	Retained earnings, including profit for the year	Total, equity holders of the Parent Company	Non- controlling interests	Total equity
EQUITY, OPENING BALANCE
1 Apr 11	51	344	-20	532	907	15	922
Comprehensive income for the year	–	–	–	322	322	5	327
Cash flow hedges	–	–	1	–	1	–	1
Foreign currency translation differences for the period	–	–	-1	–	-1	0	-1
Tax attributable to other comprehensive income	–	–	0	–	0	–	0
Other comprehensive income	–	–	0	–	0	0	0
Total comprehensive income	–	–	0	322	322	5	327
Call options issued	–	–	–	1	1	–	1
Repurchase of own shares	–	–	–	-71	-71	–	-71
Dividend	–	–	–	-156	-156	-3	-159
Change in non-controlling interests	–	–	–	1	1	-4	-3
EQUITY, CLOSING BALANCE
31 Mar 12	51	344	-20	629	1,004	13	1,017
SEKm	Share capital	Other contributed capital	Reserves	Retained earnings, including profit for the year	Total, equity holders of the Parent Company	Non- controlling interests	Total equity
EQUITY, OPENING BALANCE
1 Apr 10	51	344	28	380	803	11	814
Comprehensive income for the year	–	–	–	264	264	1	265
Cash flow hedges	–	–	0	–	0	–	0
Foreign currency translation differences for the period	–	–	-48	–	-48	0	-48
Tax attributable to other comprehensive income	–	–	0	–	0	–	0
Other comprehensive income	–	–	-48	–	-48	–	-48
Total comprehensive income	–	–	-48	264	216	1	217
Call options issued	–	–	–	2	2	–	2
Repurchase of own shares	–	–	–	-3	-3	–	-3
Dividend	–	–	–	-111	-111	-2	-113
Change in non-controlling interests	–	–	–	–	–	5	5
EQUITY, CLOSING BALANCE
31 Mar 11	51	344	-20	532	907	15	922
For comments on shareholders’ equity, refer to Note 20.
SEK	2011/2012	2010/2011
Dividend per share	8.00 1)	7.00
1) As proposed by the Board of Directors.