Consolidated Statement of Changes in Equity

Download Excel

SEKm Share capital Other contributed capital Reserves Retained earnings, including profit for the year Total, equity holders of the Parent Company Non- controlling interests Total equity
EQUITY, OPENING BALANCE 2014-04-01 51 344 -44 979 1,330 19 1,349
Profit for the year 392 392 8 400
Cash flow hedges 1 1 1
Foreign currency translation differences for the period 25 25 2 27
Actuarial effects of the pension obligation -63 -63 -63
Tax attributable to other comprehensive income 0 14 14 14
Other comprehensive income 26 -49 -23 2 -21
Total comprehensive income 26 343 369 10 379
Call options issued 2 2 2
Call options exercised 39 39 39
Repurchase of treasury shares -35 -35 -35
Dividend -200 -200 -4 -204
Change in non-controlling interests -1 -1 10 9
EQUITY, CLOSING BALANCE 2015-03-31 51 344 -18 1,127 1,504 35 1,539
               
SEKm Share capital Other contributed capital Reserves Retained earnings, including profit for the year Total, equity holders of the Parent Company Non- controlling interests Total equity
EQUITY, OPENING BALANCE 2013-04-01 51 344 -68 770 1,097 16 1,113
Profit for the year 363 363 6 369
Cash flow hedges 0 0 0
Foreign currency translation differences for the period 24 7 31 0 31
Actuarial effects of the pension obligation 0 0 0
Tax attributable to other comprehensive income 0 0 0 0
Other comprehensive income 24 7 31 0 31
Total comprehensive income 24 370 394 6 400
Call options issued 4 4 4
Call options exercised 26 26 26
Repurchase of treasury shares -15 -15 -15
Dividend -176 -176 -3 -179
'EQUITY, CLOSING BALANCE 2014-03-31 51 344 -44 979 1,330 19 1,349
               
For comments on shareholders’ equity, refer to Note 20.
               
SEK 2014/2015 2013/2014          
Dividend per share 3,25 1) 3,00          
 1) As proposed by the Board of Directors.              
               
Latest updated: 6/26/2015 1:36:06 PM by oscar.holmer@nordicstation.com